AUTO LEASE/BUY ANALYSIS
INPUT DATA SHEET
The following information must be collected from the dealer to perform the required
analysis. This information should be included on your sales contract and/or lease contract. You will need to
negotiate both a buy and lease of the same vehicle to properly do the comparison. This is the only page
where you input your data. The Lease Analysis, Buy Analysis and Conclusion Pages calculate the entire
Lease/Buy Analysis from this Input Data Page.
|
DEALER AND VEHICLE DATA
|
| DEALER |
XYZ DEALER |
SALESMAN |
Any Salesman |
DATE |
01/01/2001 |
| MAKE |
Car |
MODEL |
Buggy |
YEAR |
2000 |
| SERIAL/VIN # |
ABC 123456789Z
|
DEALER #
|
ZX13456
|
|
VEHICLE LEASE DATA
|
| STICKER PRICE |
$18,001.00 |
|
| ADMINISTRATION FEES |
250.00 |
|
| LEASE ACQUISITION FEE |
350.00 |
|
| STICKER PRICE PLUS FEES (Delivered Price before Discounts) |
$18,601.00 |
|
| DEALER DISCOUNTS |
500.00 |
|
| MANUFACTURER'S DISCOUNT (Rebates, Etc.) |
500.00 |
|
| TRADE-IN (aka Cap. Cost Reduction) |
0.00 |
|
| DOWN PAYMENT (aka Cap Cost Reduction) |
$2,100.00 |
|
| SALES TAX |
7.00
|
% |
|
|
|
| SECURITY DEPOSIT FOR LEASE |
350.00 |
|
| SAVINGS INVESTMENT RATE |
5.00 |
% |
| TERM OF LEASE |
2
|
YEARS |
|
|
| QUOTED INTEREST RATE/YR. |
9.00
|
% |
|
|
| QUOTED PAYMENT/MONTH |
$305.00
|
|
|
|
| QUOTED GUARANTEED PURCHASE OPTION PRICE |
$11,221.00 |
|
| ALLOWED MILES/YEAR |
15,000
|
MILES
|
|
|
|
VEHICLE BUY DATA
|
| TERM OF LOAN IN YEARS |
4
|
YEARS |
|
|
| QUOTED INTEREST RATE/YR. |
9.00
|
% |
|
|
| QUOTED PAYMENT/MONTH |
$386.00
|
|
|
|
| LESS: VALUE IN VEHICLE END OF (Lease Term) |
2 |
YEARS
|
$11,221.00
|
|
| LESS: VALUE IN VEHICLE END OF (Loan Term) |
4 |
YEARS
|
$8,160.00
|
|
Buy Analysis
| 
